The budget committee of clipboard office supply has assembled the

P21-21A The budget committee of Clipboard Office Supply has assembled the following data. As the business manager, you must prepare the budgeted income statements for May and June 2011.


a. sales in April were $50,000. You forecast that monthly sales will increase 2.0% in May and 2.4% in June.

b. clipboard maintains inventory of $9000 plus 25% of the sales revenue budgeted for the following month. Monthly purcahses average 50% of sales revenue for the same month. Actual inventory on April 30th was $13000. Sales budgeted for July are $65000

c monthly salaries amount to $3000. Sales commissions equal 4% of sales for that month. Combine salaries and commissions into a single figure.

d. other monthly expenses are

rent $2600 paid as incurred

depreciation $300

insurance $200 expiration of prepaid amount


income tax 20% of operating income.

Need your ASSIGNMENT done? Use our paper writing service to score better and meet your deadline.

Click Here to Make an Order Click Here to Hire a Writer